7612 CABANA CT #101 (MLS: R4909919) For Sale

7612 CABANA CT #101, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,350.00 / month

Area: 1755

Property Info

  • MLS R4909919
  • Unit No 101
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1755
  • Living Area (sqft) 1755
  • Foundation Basement
  • Min Lease Basement
  • HOA Fees $950.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$300,999.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 3.7%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate3.7 Gross Yield9.4% Annual Rent$28,200.00 Property Taxes$5,742.76 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $5,742.76 $28,713.80 $57,427.60
Net Cash Flow $22,457.24 $112,286.20 $224,572.40
HOA Fees $11,400.00 $57,000.00 $114,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.