Property Info
- MLS R4909680
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1986
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Solid Wood Cabinets
- Stone Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate5.8 | Gross Yield7.4% | Annual Rent$27,300.00 | Property Taxes$5,908.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,300.00 $2,275.00 / mo | $136,500.00 $2,275.00 / mo | $273,000.00 $2,275.00 / mo | |||
| Estimated Expenses | $5,908.00 | $29,540.00 | $59,080.00 | |||
| Net Cash Flow | $21,392.00 | $106,960.00 | $213,920.00 |