1350 RED COLT CT (MLS: R4909630) For Sale

1350 RED COLT CT, (Lake), Astor Florida 32102

Currently Rented at $800.00 / month

Area: -

Property Info

  • MLS R4909630
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 2168
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Thermostat

Buy Price

$
$499,000.00

Rental Price

$
$800.00
  • Cap Rate
  • 1.3%
  • Gross Yield
  • 1.9%
  • Lease End Date
  • -
  • Rent Amount

  • $800.00

Cash Flow

Cap Rate1.3 Gross Yield1.9% Annual Rent$9,600.00 Property Taxes$3,351.28 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $9,600.00 $800.00 / mo $48,000.00 $800.00 / mo $96,000.00 $800.00 / mo
Estimated Expenses $3,351.28 $16,756.40 $33,512.80
Net Cash Flow $6,248.72 $31,243.60 $62,487.20