7 SW 26TH ST (MLS: R4909010) For Sale

7 SW 26TH ST, (Alachua), Gainesville Florida 32607

Currently Rented at $2,100.00 / month

Area: -

Property Info

  • MLS R4909010
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1797
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Other

Buy Price

$
$475,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 3.9%
  • Gross Yield
  • 5.3%
  • Lease End Date
  • July 30, 2025

  • Rent Amount
  • $2,100.00

Cash Flow

Cap Rate3.9 Gross Yield5.3% Annual Rent$25,200.00 Property Taxes$6,756.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $6,756.91 $33,784.55 $67,569.10
Net Cash Flow $18,443.09 $92,215.45 $184,430.90