134 DAYTONA AVE (MLS: R4908933) For Sale

134 DAYTONA AVE, (Volusia), Daytona Beach Florida 32117

Currently Rented at $1,800.00 / month

Area: -

Property Info

  • MLS R4908933
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 1226
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Solid Surface Counters
  • Thermostat

Buy Price

$
$219,900.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 8.4%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • April 30, 2025

  • Rent Amount
  • $1,800.00

Cash Flow

Cap Rate8.4 Gross Yield9.8% Annual Rent$21,600.00 Property Taxes$3,077.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,077.32 $15,386.60 $30,773.20
Net Cash Flow $18,522.68 $92,613.40 $185,226.80