Property Info
- MLS R4907145
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1425
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
| Cap Rate5.7 | Gross Yield6% | Annual Rent$17,400.00 | Property Taxes$953.25 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,400.00 $1,450.00 / mo | $87,000.00 $1,450.00 / mo | $174,000.00 $1,450.00 / mo | |||
| Estimated Expenses | $953.25 | $4,766.25 | $9,532.50 | |||
| Net Cash Flow | $16,446.75 | $82,233.75 | $164,467.50 |