48 LUIS MUNOZ MARIN AVE AQUABLUE COND. #1503 (MLS: PR9122754) For Sale

48 LUIS MUNOZ MARIN AVE AQUABLUE COND. #1503, (), 00918

Currently Rented at $5,000.00 / month

Area: 1800

Property Info

  • MLS PR9122754
  • Unit No 1503
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1800
  • Living Area (sqft) 1800
  • Foundation Stem Wall
  • Min Lease Stem Wall

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Stone Counters
  • Window Treatments

Buy Price

$
$850,000.00

Rental Price

$
$5,000.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • March 31, 2027

  • Rent Amount
  • $5,000.00

Cash Flow

Cap Rate7.1 Gross Yield7.1% Annual Rent$60,000.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $60,000.00 $5,000.00 / mo $300,000.00 $5,000.00 / mo $600,000.00 $5,000.00 / mo
Estimated Expenses $0.00 0 0
Net Cash Flow $60,000.00 $300,000.00 $600,000.00