315 Tetuan Street GAMBARO #1-B (MLS: PR9122512) For Sale

315 Tetuan Street GAMBARO #1-B, (), 00901

Currently Rented at $1,500.00 / month

Area: 457

Property Info

  • MLS PR9122512
  • Unit No 1-B
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 457
  • Living Area (sqft) 457
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $134.73

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo

Buy Price

$
$399,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 3.9%
  • Gross Yield
  • 4.5%
  • Lease End Date
  • October 15, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate3.9 Gross Yield4.5% Annual Rent$18,000.00 Property Taxes$773.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $773.00 $3,865.00 $7,730.00
Net Cash Flow $17,227.00 $86,135.00 $172,270.00
HOA Fees $1,616.76 $8,083.80 $16,167.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.