Property Info
- MLS PR9122079
- Unit No 981
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1255.7
- Living Area (sqft) 1238
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $536.36
Interior Features
- Open Floorplan
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
| Cap Rate4.2 | Gross Yield4.9% | Annual Rent$42,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $42,000.00 $3,500.00 / mo | $210,000.00 $3,500.00 / mo | $420,000.00 $3,500.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $42,000.00 | $210,000.00 | $420,000.00 | |||
| HOA Fees | $6,436.32 | $32,181.60 | $64,363.20 |