Property Info
- MLS PR9121296
- Unit No 806
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 600
- Living Area (sqft) 600
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $154.00
Interior Features
- Cathedral Ceiling(s)
- Elevator
- Kitchen/Family Room Combo
- L Dining
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate7.3 | Gross Yield8% | Annual Rent$19,200.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $19,200.00 | $96,000.00 | $192,000.00 | |||
| HOA Fees | $1,848.00 | $9,240.00 | $18,480.00 |