(MLS: PR9120665) For Sale

, (), 00735

Currently Rented at $1,200.00 / month

Area: 1376

Property Info

  • MLS PR9120665
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1376
  • Living Area (sqft) 1376
  • Foundation Block, Concrete Perimeter
  • Min Lease Block, Concrete Perimeter
  • HOA Fees $200.00

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$270,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 3.9%
  • Gross Yield
  • 5.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate3.9 Gross Yield5.3% Annual Rent$14,400.00 Property Taxes$1,500.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,500.00 $7,500.00 $15,000.00
Net Cash Flow $12,900.00 $64,500.00 $129,000.00
HOA Fees $2,400.00 $12,000.00 $24,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.