Property Info
- MLS PR9120649
- Unit No 1061
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1595
- Living Area (sqft) 1595.03
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $781.71
Interior Features
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate4.1 | Gross Yield5.1% | Annual Rent$48,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $48,000.00 $4,000.00 / mo | $240,000.00 $4,000.00 / mo | $480,000.00 $4,000.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $48,000.00 | $240,000.00 | $480,000.00 | |||
| HOA Fees | $9,380.52 | $46,902.60 | $93,805.20 |