Property Info
- MLS PR9120419
- Unit No 1D
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1075
- Living Area (sqft) 1075
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $132.00
Interior Features
- Living Room/Dining Room Combo
- Ninguno
Cash Flow
| Cap Rate4.1 | Gross Yield4.4% | Annual Rent$26,400.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $26,400.00 | $132,000.00 | $264,000.00 | |||
| HOA Fees | $1,584.00 | $7,920.00 | $15,840.00 |