Calle Cambija RINCON OCEAN VIEW #1D (MLS: PR9120419) For Sale

Calle Cambija RINCON OCEAN VIEW #1D, (), 00677

Currently Rented at $2,200.00 / month

Area: 1075

Property Info

  • MLS PR9120419
  • Unit No 1D
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1075
  • Living Area (sqft) 1075
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $132.00

Interior Features

  • Living Room/Dining Room Combo
  • Ninguno

Buy Price

$
$499,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 5.3%
  • Lease End Date
  • October 01, 2026
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.0 Gross Yield5.3% Annual Rent$26,400.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $0.00 0 0
Net Cash Flow $26,400.00 $132,000.00 $264,000.00
HOA Fees $1,584.00 $7,920.00 $15,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.