Property Info
- MLS PR9120231
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1046
- Living Area (sqft) 1046
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $422.12
Interior Features
- Accessibility Features
Cash Flow
| Cap Rate6.6 | Gross Yield7.4% | Annual Rent$48,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $48,000.00 $4,000.00 / mo | $240,000.00 $4,000.00 / mo | $480,000.00 $4,000.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $48,000.00 | $240,000.00 | $480,000.00 | |||
| HOA Fees | $5,065.44 | $25,327.20 | $50,654.40 |