545 NE BO LLANOS #545 (MLS: PR9119977) For Sale

545 NE BO LLANOS #545, (), 00769

Currently Rented at $8,000.00 / month

Area: 60000

Property Info

  • MLS PR9119977
  • Unit No 545
  • Bedrooms 9
  • Bathrooms 9
  • Area (sqft) 60000
  • Living Area (sqft) 5000
  • Foundation Block
  • Min Lease Block

Interior Features

  • Eat-in Kitchen

Buy Price

$
$1,100,000.00

Rental Price

$
$8,000.00
  • Cap Rate
  • 8.7%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • -

  • Rent Amount
  • $8,000.00

Cash Flow

Cap Rate8.7 Gross Yield8.7% Annual Rent$96,000.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $96,000.00 $8,000.00 / mo $480,000.00 $8,000.00 / mo $960,000.00 $8,000.00 / mo
Estimated Expenses $0.00 0 0
Net Cash Flow $96,000.00 $480,000.00 $960,000.00