Condado Blu 14 DELCASSE ST, CONDADO #802 (MLS: PR9119952) For Sale

Condado Blu 14 DELCASSE ST, CONDADO #802, (), 00907

Currently Rented at $8,200.00 / month

Area: 1467

Property Info

  • MLS PR9119952
  • Unit No 802
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1467
  • Living Area (sqft) 1467
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $844.00

Interior Features

  • Built-in Features
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$1,750,000.00

Rental Price

$
$8,200.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 5.6%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $8,200.00

Cash Flow

Cap Rate5.0 Gross Yield5.6% Annual Rent$98,400.00 Property Taxes$844.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $98,400.00 $8,200.00 / mo $492,000.00 $8,200.00 / mo $984,000.00 $8,200.00 / mo
Estimated Expenses $844.00 $4,220.00 $8,440.00
Net Cash Flow $97,556.00 $487,780.00 $975,560.00
HOA Fees $10,128.00 $50,640.00 $101,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.