500 AVENIDA MUÑOZ RIVERA #404 (MLS: PR9119603) For Sale

500 AVENIDA MUÑOZ RIVERA #404, (), 00918

Currently Rented at $1,500.00 / month

Area: 436

Property Info

  • MLS PR9119603
  • Unit No 404
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 436
  • Living Area (sqft) 436
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Kitchen/Family Room Combo

Buy Price

$
$160,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 11.3%
  • Gross Yield
  • 11.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate11.3 Gross Yield11.3% Annual Rent$18,000.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $0.00 0 0
Net Cash Flow $18,000.00 $90,000.00 $180,000.00