Property Info
- MLS PR9118928
- Unit No 05
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 542
- Living Area (sqft) -
- Foundation Block
- Min Lease Block
- HOA Fees $93.00
Interior Features
- Ninguno
Cash Flow
| Cap Rate4.8 | Gross Yield5.4% | Annual Rent$10,800.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $10,800.00 | $54,000.00 | $108,000.00 | |||
| HOA Fees | $1,116.00 | $5,580.00 | $11,160.00 |