Property Info
- MLS PR9118719
- Unit No 12
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1170
- Living Area (sqft) 1170
- Foundation Other
- Min Lease Other
- HOA Fees $314.00
Interior Features
- Open Floorplan
Cash Flow
| Cap Rate6.1 | Gross Yield6.6% | Annual Rent$48,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $48,000.00 $4,000.00 / mo | $240,000.00 $4,000.00 / mo | $480,000.00 $4,000.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $48,000.00 | $240,000.00 | $480,000.00 | |||
| HOA Fees | $3,768.00 | $18,840.00 | $37,680.00 |