(MLS: PR9117984) For Sale

, (), 00962

Currently Rented at $900.00 / month

Area: 1290

Property Info

  • MLS PR9117984
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 1290
  • Living Area (sqft) -
  • Foundation Block
  • Min Lease Block

Interior Features

  • Other

Buy Price

$
$95,000.00

Rental Price

$
$900.00
  • Cap Rate
  • 11.4%
  • Gross Yield
  • 11.4%
  • Lease End Date
  • -

  • Rent Amount
  • $900.00

Cash Flow

Cap Rate11.4 Gross Yield11.4% Annual Rent$10,800.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $10,800.00 $900.00 / mo $54,000.00 $900.00 / mo $108,000.00 $900.00 / mo
Estimated Expenses $0.00 0 0
Net Cash Flow $10,800.00 $54,000.00 $108,000.00