120 Ave Carlos Chardon QUANTUM METROCENTER #2501 (MLS: PR9116454) For Sale

120 Ave Carlos Chardon QUANTUM METROCENTER #2501, (), 00907

Currently Rented at $12,500.00 / month

Area: 4915

Property Info

  • MLS PR9116454
  • Unit No 2501
  • Bedrooms 3
  • Bathrooms 4
  • Area (sqft) 4915
  • Living Area (sqft) 4915
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • High Ceilings
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$2,295,000.00

Rental Price

$
$12,500.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • October 06, 2026

  • Rent Amount
  • $12,500.00

Cash Flow

Cap Rate6.5 Gross Yield6.5% Annual Rent$150,000.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $150,000.00 $12,500.00 / mo $750,000.00 $12,500.00 / mo $1,500,000.00 $12,500.00 / mo
Estimated Expenses $0.00 0 0
Net Cash Flow $150,000.00 $750,000.00 $1,500,000.00