Property Info
- MLS PR9115428
- Unit No 204
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 723
- Living Area (sqft) 723
- Foundation Slab
- Min Lease Slab
- HOA Fees $294.00
Interior Features
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Window Treatments
Cash Flow
| Cap Rate6.1 | Gross Yield6.7% | Annual Rent$39,600.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $39,600.00 $3,300.00 / mo | $198,000.00 $3,300.00 / mo | $396,000.00 $3,300.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $39,600.00 | $198,000.00 | $396,000.00 | |||
| HOA Fees | $3,528.00 | $17,640.00 | $35,280.00 |