Property Info
- MLS PR9115124
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 2644
- Living Area (sqft) 2644
- Foundation Slab
- Min Lease Slab
Interior Features
- Accessibility Features
Cash Flow
| Cap Rate2.3 | Gross Yield2.6% | Annual Rent$6,000.00 | Property Taxes$668.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $6,000.00 $500.00 / mo | $30,000.00 $500.00 / mo | $60,000.00 $500.00 / mo | |||
| Estimated Expenses | $668.00 | $3,340.00 | $6,680.00 | |||
| Net Cash Flow | $5,332.00 | $26,660.00 | $53,320.00 |