Property Info
- MLS PR9115041
- Unit No 224
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 1065
- Living Area (sqft) 1065
- Foundation Slab
- Min Lease Slab
- HOA Fees $65.00
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate3.6 | Gross Yield3.8% | Annual Rent$19,800.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $19,800.00 | $99,000.00 | $198,000.00 | |||
| HOA Fees | $780.00 | $3,900.00 | $7,800.00 |