610 HOARE ST (MLS: PR9114977) For Sale

610 HOARE ST, (), 00907

Currently Rented at $30,000.00 / month

Area: -

Property Info

  • MLS PR9114977
  • Unit No -
  • Bedrooms 12
  • Bathrooms 8
  • Area (sqft) -
  • Living Area (sqft) 6500
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$2,700,000.00

Rental Price

$
$30,000.00
  • Cap Rate
  • 13.3%
  • Gross Yield
  • 13.3%
  • Lease End Date
  • -

  • Rent Amount
  • $30,000.00

Cash Flow

Cap Rate13.3 Gross Yield13.3% Annual Rent$360,000.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $360,000.00 $30,000.00 / mo $1,800,000.00 $30,000.00 / mo $3,600,000.00 $30,000.00 / mo
Estimated Expenses $0.00 $0.00 $0.00
Net Cash Flow $360,000.00 $1,800,000.00 $3,600,000.00