Property Info
- MLS PR9114977
- Unit No -
- Bedrooms 12
- Bathrooms 8
- Area (sqft) -
- Living Area (sqft) 6500
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
Interior Features
- Ceiling Fans(s)
Cash Flow
Cap Rate13.3 | Gross Yield13.3% | Annual Rent$360,000.00 | Property Taxes$0.00 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $360,000.00 $30,000.00 / mo | $1,800,000.00 $30,000.00 / mo | $3,600,000.00 $30,000.00 / mo | |||
Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
Net Cash Flow | $360,000.00 | $1,800,000.00 | $3,600,000.00 |