Property Info
- MLS PR9114851
- Unit No H-202
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) -
- Foundation Slab
- Min Lease Slab
- HOA Fees $244.00
Interior Features
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Stone Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate4.3 | Gross Yield4.8% | Annual Rent$24,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $24,000.00 | $120,000.00 | $240,000.00 | |||
| HOA Fees | $2,928.00 | $14,640.00 | $29,280.00 |