Property Info
- MLS PR9114815
- Unit No 922
- Bedrooms 2
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1752
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $302.00
Interior Features
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Window Treatments
Cash Flow
| Cap Rate6.8 | Gross Yield7.4% | Annual Rent$48,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $48,000.00 $4,000.00 / mo | $240,000.00 $4,000.00 / mo | $480,000.00 $4,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $48,000.00 | $240,000.00 | $480,000.00 | |||
| HOA Fees | $3,624.00 | $18,120.00 | $36,240.00 |