228 CALLE 25 (MLS: PR9114506) For Sale

228 CALLE 25, (), 00969

Currently Rented at $6,400.00 / month

Area: -

Property Info

  • MLS PR9114506
  • Unit No -
  • Bedrooms 9
  • Bathrooms 7
  • Area (sqft) -
  • Living Area (sqft) 2550
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • Other

Buy Price

$
$680,000.00

Rental Price

$
$6,400.00
  • Cap Rate
  • 11.3%
  • Gross Yield
  • 11.3%
  • Lease End Date
  • -

  • Rent Amount
  • $6,400.00

Cash Flow

Cap Rate11.3 Gross Yield11.3% Annual Rent$76,800.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $76,800.00 $6,400.00 / mo $384,000.00 $6,400.00 / mo $768,000.00 $6,400.00 / mo
Estimated Expenses $0.00 $0.00 $0.00
Net Cash Flow $76,800.00 $384,000.00 $768,000.00