Property Info
- MLS PR9114357
- Unit No 3
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 851
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $248.00
Interior Features
- Living Room/Dining Room Combo
- Stone Counters
- Window Treatments
Cash Flow
| Cap Rate5.2 | Gross Yield5.8% | Annual Rent$28,800.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $28,800.00 | $144,000.00 | $288,000.00 | |||
| HOA Fees | $2,976.00 | $14,880.00 | $29,760.00 |