Property Info
- MLS PR9114333
- Unit No 376 & 377
- Bedrooms 7
- Bathrooms 7
- Area (sqft) -
- Living Area (sqft) 4883
- Foundation Slab
- Min Lease Slab
Interior Features
- Other
Cash Flow
| Cap Rate0.1 | Gross Yield0.7% | Annual Rent$6,000.00 | Property Taxes$5,112.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $6,000.00 $500.00 / mo | $30,000.00 $500.00 / mo | $60,000.00 $500.00 / mo | |||
| Estimated Expenses | $5,112.00 | $25,560.00 | $51,120.00 | |||
| Net Cash Flow | $888.00 | $4,440.00 | $8,880.00 |