Property Info
- MLS PR9113974
- Unit No 601
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2404
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- HOA Fees $626.00
Interior Features
- Elevator
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate5.9 | Gross Yield6.3% | Annual Rent$120,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $120,000.00 $10,000.00 / mo | $600,000.00 $10,000.00 / mo | $1,200,000.00 $10,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $120,000.00 | $600,000.00 | $1,200,000.00 | |||
| HOA Fees | $7,512.00 | $37,560.00 | $75,120.00 |