Property Info
- MLS PR9113883
- Unit No 202
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1415
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- HOA Fees $414.00
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate4.6 | Gross Yield5.4% | Annual Rent$33,600.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,600.00 $2,800.00 / mo | $168,000.00 $2,800.00 / mo | $336,000.00 $2,800.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $33,600.00 | $168,000.00 | $336,000.00 | |||
| HOA Fees | $4,968.00 | $24,840.00 | $49,680.00 |