1015 HARBOURSIDE DR. #1015 (MLS: PR9113757) For Sale

1015 HARBOURSIDE DR. #1015, (), 00791

Currently Rented at $2,700.00 / month

Area: 1431

Property Info

  • MLS PR9113757
  • Unit No 1015
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1431
  • Living Area (sqft) 1431
  • Foundation Block, Concrete Perimeter, Slab
  • Min Lease Block, Concrete Perimeter, Slab

Interior Features

  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs

Buy Price

$
$355,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 9.1%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • June 01, 2026
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate9.1 Gross Yield9.1% Annual Rent$32,400.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $0.00 0 0
Net Cash Flow $32,400.00 $162,000.00 $324,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.