Property Info
- MLS PR9113612
- Unit No 1674
- Bedrooms 4
- Bathrooms 6
- Area (sqft) -
- Living Area (sqft) 6312
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $3,950.00
Interior Features
- Eat-in Kitchen
- PrimaryBedroom Upstairs
Cash Flow
| Cap Rate5.1 | Gross Yield6.3% | Annual Rent$252,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $252,000.00 $21,000.00 / mo | $1,260,000.00 $21,000.00 / mo | $2,520,000.00 $21,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $252,000.00 | $1,260,000.00 | $2,520,000.00 | |||
| HOA Fees | $47,400.00 | $237,000.00 | $474,000.00 |