Property Info
- MLS PR9112426
- Unit No 701
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1250
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $316.00
Interior Features
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
| Cap Rate5.4 | Gross Yield6.2% | Annual Rent$32,400.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $32,400.00 $2,700.00 / mo | $162,000.00 $2,700.00 / mo | $324,000.00 $2,700.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $32,400.00 | $162,000.00 | $324,000.00 | |||
| HOA Fees | $3,792.00 | $18,960.00 | $37,920.00 |