Property Info
- MLS PR9112348
- Unit No 5h
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1081
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $146.00
Interior Features
- Other
Cash Flow
| Cap Rate13.3 | Gross Yield14% | Annual Rent$36,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $36,000.00 $3,000.00 / mo | $180,000.00 $3,000.00 / mo | $360,000.00 $3,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $36,000.00 | $180,000.00 | $360,000.00 | |||
| HOA Fees | $1,752.00 | $8,760.00 | $17,520.00 |