Property Info
- MLS PR9111931
- Unit No 10112
- Bedrooms 3
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2146.8
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $1,013.91
Interior Features
- Accessibility Features
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
| Cap Rate3.0 | Gross Yield3.6% | Annual Rent$72,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $72,000.00 $6,000.00 / mo | $360,000.00 $6,000.00 / mo | $720,000.00 $6,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $72,000.00 | $360,000.00 | $720,000.00 | |||
| HOA Fees | $12,166.92 | $60,834.60 | $121,669.20 |