31 ROMAN DIAZ ST, DOWNTOWN (MLS: PR9111010) For Sale

31 ROMAN DIAZ ST, DOWNTOWN, (), 00703

Currently Rented at $650.00 / month

Area: -

Property Info

  • MLS PR9111010
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1100
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • Open Floorplan
  • PrimaryBedroom Upstairs

Buy Price

$
$125,000.00

Rental Price

$
$650.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 6.2%
  • Lease End Date
  • -

  • Rent Amount
  • $650.00

Cash Flow

Cap Rate6.2 Gross Yield6.2% Annual Rent$7,800.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $7,800.00 $650.00 / mo $39,000.00 $650.00 / mo $78,000.00 $650.00 / mo
Estimated Expenses $0.00 $0.00 $0.00
Net Cash Flow $7,800.00 $39,000.00 $78,000.00