Property Info
- MLS PR9110905
- Unit No 272
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 650.5
- Foundation Concrete Perimeter, Pillar/Post/
- Min Lease Concrete Perimeter, Pillar/Post/
- HOA Fees $309.84
Interior Features
- Elevator
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
Cash Flow
| Cap Rate7.2 | Gross Yield8% | Annual Rent$36,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $36,000.00 $3,000.00 / mo | $180,000.00 $3,000.00 / mo | $360,000.00 $3,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $36,000.00 | $180,000.00 | $360,000.00 | |||
| HOA Fees | $3,718.08 | $18,590.40 | $37,180.80 |