Property Info
- MLS PR9110592
- Unit No -
- Bedrooms 5
- Bathrooms 6
- Area (sqft) -
- Living Area (sqft) 5289
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,095.00
Interior Features
- High Ceilings
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate4.3 | Gross Yield4.6% | Annual Rent$240,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $240,000.00 $20,000.00 / mo | $1,200,000.00 $20,000.00 / mo | $2,400,000.00 $20,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $240,000.00 | $1,200,000.00 | $2,400,000.00 | |||
| HOA Fees | $13,140.00 | $65,700.00 | $131,400.00 |