2 PR-4466 KM 1.9 INT (MLS: PR9110566) For Sale

2 PR-4466 KM 1.9 INT, (), 00662

Currently Rented at $2,750.00 / month

Area: -

Property Info

  • MLS PR9110566
  • Unit No -
  • Bedrooms 6
  • Bathrooms 4
  • Area (sqft) -
  • Living Area (sqft) -
  • Foundation Block, Slab
  • Min Lease Block, Slab

Interior Features

  • Eat-in Kitchen
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$995,000.00

Rental Price

$
$2,750.00
  • Cap Rate
  • 3.3%
  • Gross Yield
  • 3.3%
  • Lease End Date
  • August 30, 2025

  • Rent Amount
  • $2,750.00

Cash Flow

Cap Rate3.3 Gross Yield3.3% Annual Rent$33,000.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,000.00 $2,750.00 / mo $165,000.00 $2,750.00 / mo $330,000.00 $2,750.00 / mo
Estimated Expenses $0.00 $0.00 $0.00
Net Cash Flow $33,000.00 $165,000.00 $330,000.00