Property Info
- MLS PR9110390
- Unit No 1108
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1442
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $381.00
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
Cap Rate5.1 | Gross Yield5.8% | Annual Rent$34,200.00 | Property Taxes$0.00 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $34,200.00 $2,850.00 / mo | $171,000.00 $2,850.00 / mo | $342,000.00 $2,850.00 / mo | |||
Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
Net Cash Flow | $34,200.00 | $171,000.00 | $342,000.00 | |||
HOA Fees | $4,572.00 | $22,860.00 | $45,720.00 |