10 B-20 (MLS: PR9109449) For Sale

10 B-20, (), 00736

Currently Rented at $1,300.00 / month

Area: -

Property Info

  • MLS PR9109449
  • Unit No -
  • Bedrooms 5
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1527
  • Foundation Stilt/On Piling
  • Min Lease Stilt/On Piling

Interior Features

  • Ninguno

Buy Price

$
$169,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 9.2%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • October 12, 2023

  • Rent Amount
  • $1,300.00

Cash Flow

Cap Rate9.2 Gross Yield9.2% Annual Rent$15,600.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $0.00 $0.00 $0.00
Net Cash Flow $15,600.00 $78,000.00 $156,000.00