25 MUNOZ RIVERA AVE #601 (MLS: PR9105826) For Sale

25 MUNOZ RIVERA AVE #601, (), 00901

Currently Rented at $9,000.00 / month

Area: -

Property Info

  • MLS PR9105826
  • Unit No 601
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) -
  • Living Area (sqft) 1988
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$1,700,000.00

Rental Price

$
$9,000.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • October 28, 2024

  • Rent Amount
  • $9,000.00

Cash Flow

Cap Rate6.4 Gross Yield6.4% Annual Rent$108,000.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $108,000.00 $9,000.00 / mo $540,000.00 $9,000.00 / mo $1,080,000.00 $9,000.00 / mo
Estimated Expenses $0.00 $0.00 $0.00
Net Cash Flow $108,000.00 $540,000.00 $1,080,000.00