Property Info
- MLS PR9105573
- Unit No 122-123
- Bedrooms 1
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1074
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,225.00
Interior Features
- Other
Cash Flow
| Cap Rate5.9 | Gross Yield7.5% | Annual Rent$66,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $66,000.00 $5,500.00 / mo | $330,000.00 $5,500.00 / mo | $660,000.00 $5,500.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $66,000.00 | $330,000.00 | $660,000.00 | |||
| HOA Fees | $14,700.00 | $73,500.00 | $147,000.00 |