Property Info
- MLS PR9099667
- Unit No 1601
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1336.6
- Foundation Slab
- Min Lease Slab
- HOA Fees $398.00
Interior Features
- Living Room/Dining Room Combo
- Other
- Stone Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate7.5 | Gross Yield8% | Annual Rent$72,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $72,000.00 $6,000.00 / mo | $360,000.00 $6,000.00 / mo | $720,000.00 $6,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $72,000.00 | $360,000.00 | $720,000.00 | |||
| HOA Fees | $4,776.00 | $23,880.00 | $47,760.00 |