Property Info
- MLS PR9096088
- Unit No 5B & 5C
- Bedrooms 3
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 2111
- Foundation Slab
- Min Lease Slab
- HOA Fees $875.00
Interior Features
- Built-in Features
- Open Floorplan
Cash Flow
| Cap Rate6.4 | Gross Yield6.9% | Annual Rent$144,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $144,000.00 $12,000.00 / mo | $720,000.00 $12,000.00 / mo | $1,440,000.00 $12,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $144,000.00 | $720,000.00 | $1,440,000.00 | |||
| HOA Fees | $10,500.00 | $52,500.00 | $105,000.00 |