BO Flamenco CULEBRA, PUERTO RICO #Sec La Quintas Solar 15 (MLS: PR9092416) For Sale

BO Flamenco CULEBRA, PUERTO RICO #Sec La Quintas Solar 15, (), 00775

Currently Rented at $30,000.00 / month

Area: -

Property Info

  • MLS PR9092416
  • Unit No Sec La Quintas S
  • Bedrooms 5
  • Bathrooms 7
  • Area (sqft) -
  • Living Area (sqft) 3591
  • Foundation Slab, Stem Wall
  • Min Lease Slab, Stem Wall

Interior Features

  • Attic Fan
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Other

Buy Price

$
$3,995,000.00

Rental Price

$
$30,000.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 9%
  • Lease End Date
  • -
  • Rent Amount

  • $30,000.00

Cash Flow

Cap Rate9.0 Gross Yield9% Annual Rent$360,000.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $360,000.00 $30,000.00 / mo $1,800,000.00 $30,000.00 / mo $3,600,000.00 $30,000.00 / mo
Estimated Expenses $0.00 $0.00 $0.00
Net Cash Flow $360,000.00 $1,800,000.00 $3,600,000.00