569 W WOODARD ST (MLS: P4939955) For Sale

569 W WOODARD ST, (Polk), Eagle Lake Florida 33839

Currently Rented at $1,250.00 / month

Area: 792

Property Info

  • MLS P4939955
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 792
  • Living Area (sqft) 672
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$135,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 10.2%
  • Gross Yield
  • 11.1%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate10.2 Gross Yield11.1% Annual Rent$15,000.00 Property Taxes$1,254.75 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $1,254.75 $6,273.75 $12,547.50
Net Cash Flow $13,745.25 $68,726.25 $137,452.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.