1906 MANATEE LN (MLS: P4939762) For Sale

1906 MANATEE LN, (Osceola), Kissimmee Florida 34759

Currently Rented at $1,800.00 / month

Area: 2103

Property Info

  • MLS P4939762
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2103
  • Living Area (sqft) 1683
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$265,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.4 Gross Yield8.2% Annual Rent$21,600.00 Property Taxes$3,568.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,568.00 $17,840.00 $35,680.00
Net Cash Flow $18,032.00 $90,160.00 $180,320.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.